{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Introduction","Instructions","FinancialCriteria","Sensitivity Graphs"],"not_rendered":{"charts":2,"images":8,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,"   FORVAL-XL  has three main options:  Select an option from one of the three buttons below (or select RESET to start over) …"]
[]
[]
[null,"   1. The Financial Criteria option will ask you to enter cost and revenue information for Discounted Cash Flow (DCF) analysis."]
[null,"       You'll choose among these financial criteria: (a) NPV, EAI, B/C, ROR; (b) LEV; or (c) Premerchantable Timber Value."]
[null,"   2. The Monthly or Annual Payments option will calculate payments based on the amount to be borrowed or saved, the length"]
[null,"        of time or payment schedule, and the interest rate you enter. (FORVAL-XL will present an amortization table if selected)."]
[null,"   3. The Projected Stumpage Price option applies the FV of a single sum formula, based on three numbers you enter: the "]
[null,"       current price, the number of years, and the annual compound rate of  price increase."]
[null,"       Note:   With options 2 and 3, you can recalculate results with a new interest rate or other input information simply by"]
[null,null,"clicking on the appropriate cell (H17, H18, or H19), entering a new input value, and clicking RECALCULATE."]

{"sheet":"Instructions","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"FinancialCriteria","index":2,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[[8,2,10,7]]}
[]
[null,null,"  FORVAL-XL  Financial Criteria:  Costs, Revenues, and DCF Results   Date: 10/27/2025"]
[]
[]
[]
[]
[]
[]
[null,null,"NOTE: Before printing or opening DCF results in a PDF file, you can customize your output by replacing this text with a title or other information. (Delete and replace the text in these cells.)"]
[]
[0]
[0,null,"                                                Cost Summary"]
[null,null,"              Single Sum Costs",null,null,"           Annual Series of Costs"]
["Cost#","Type","            Cost","Year",null,"     Cost","Begin Year","End Year","Description"]
[]
[]
[null,null,"                                              Revenue Summary"]
[null,null,"        Single Sum Revenues",null,null,"        Annual Series Revenues"]
["Revenue#",null,"        Revenue","Year",null," Revenue","Begin Year","End Year","Description"]

{"sheet":"Sensitivity Graphs","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}